Profitability of Consumer Goods

This page discusses which Consumer Goods are profitable (or not), after the maintenance costs of their own Production Chain, and the addition of Taxes upon their consumption, are deducted.

For a summary of the most profitable chains, the table below shows the ratio of coin spend on maintenance versus coin earned on the sale of goods. For more detail, calculus and the inclusion of taxes, see the tables further down.

Ratio of "Coin spend on the maintenance of an optimal Production Chain", versus "Coin earned by the full consumption of all its Consumer Goods", disregarding Royal Taxes

Chain Type >		Normal Chain			Electrified Chain
Income Setting >		Low	Medium	High	Low	Medium	High
Social Class	Goods
Farmers		1 : 2	1 : 2	1 : 2	N/A	N/A	N/A
		1 : 2,79	1 : 2,79	1 : 2,79	1 : 4,33	1 : 4,33	1 : 4,33
		1 : 3	1 : 3	1 : 3	1 : 4,5	1 : 4,5	1 : 4,5
Workers		1 : 2	1 : 2	1 : 2	N/A	N/A	N/A
		1 : 2,79	1 : 3,25	1 : 3,25	1 : 4,33	1 : 5,06	1 : 5,06
		1 : 3	1 : 3,5	1 : 3,5	1 : 4,5	1 : 5,25	1 : 5,25
		1 : 1,67	1 : 1,67	1 : 2,08	1 : 2,5	1 : 2,5	1 : 3,13
		1 : 4,57	1 : 4,57	1 : 5,71	1 : 6,62	1 : 6,62	1 : 8,28
		1 : 2,10	1 : 2,10	1 : 2,62	1 : 3,52	1 : 3,52	1 : 4,4
		1 : 2	1 : 2,19	1 : 2,4	1 : 3,47	1 : 3,8	1 : 4,16
Artisans		1 : 2,5	1 : 2,71	1 : 3,13	1 : 3,75	1 : 4,06	1 : 4,69
		1 : 6,86	1 : 7,43	1 : 8,57	1 : 9,93	1 : 10,76	1 : 12,41
		1 : 3,14	1 : 3,4	1 : 3,93	1 : 5,28	1 : 5,72	1 : 6,6
		1 : 3	1 : 3,4	1 : 3,7	1 : 5,2	1 : 5,89	1 : 6,41
		1 : 0,88	1 : 1,03	1 : 1,03	1 : 1,2	1 : 1,4	1 : 1,4
		1 : 1,27	1 : 1,38	1 : 1,59	1 : 2,33	1 : 2,53	1 : 2,92
		1 : 2,18	1 : 2,42	1 : 2,66	1 : 3,65	1 : 4,05	1 : 4,46
		1 : 8,75	1 : 9,92	1 : 10,5	N/A	N/A	N/A
Engineers		1 : 1,18	1 : 1,32	1 : 1,47	1 : 1,6	1 : 1,8	1 : 2
		1 : 1,70	1 : 1,91	1 : 2,12	1 : 3,11	1 : 3,5	1 : 3,89
		1 : 2,90	1 : 3,27	1 : 3,63	1 : 4,86	1 : 5,47	1 : 6,08
		1 : 11,67	1 : 13,25	1 : 14,58	N/A	N/A	N/A
		1 : 1,07	1 : 1,23	1 : 1,33	1 : 2,13	1 : 2,45	1 : 2,67
		1 : 3,4	1 : 3,83	1 : 4,25	N/A	N/A	N/A
		1 : 1,21	1 : 1,39	1 : 1,52	1 : 2,41	1 : 2,75	1 : 3,01
		N/A	N/A	N/A	1 : 2,64	1 : 3,01	1 : 3,29
		N/A	N/A	N/A	1 : 1,80	1 : 2,05	1 : 2,25
Investors		1 : 1,33	1 : 1,49	1 : 1,65	1 : 2,67	1 : 2,99	1 : 3,31
		1 : 4,25	1 : 4,78	1 : 5,31	N/A	N/A	N/A
		1 : 1,52	1 : 1,71	1 : 1,88	1 : 3,01	1 : 3,40	1 : 3,74
		N/A	N/A	N/A	1 : 3,29	1 : 3,72	1 : 4,09
		N/A	N/A	N/A	1 : 2,25	1 : 2,53	1 : 2,8
		1 : 1,05	1 : 1,3	1 : 1,3	1 : 1,51	1 : 1,87	1 : 1,87
		1 : 4,05	1 : 4,54	1 : 5,03	N/A	N/A	N/A
		1 : 12,5	1 : 14	1 : 15,5	N/A	N/A	N/A
		N/A	N/A	N/A	1 : 5,14	1 : 5,79	1 : 6,41
		1 : 2,22	1 : 2,50	1 : 2,77	1 : 3,54	1 : 4	1 : 4,43
		N/A	N/A	N/A	1 : 5	1 : 5,59	1 : 6,19

An Explanation of Investigation

Three questions are asked for every Consumable Good - and the Chain that produces them:

1. Singular Efficiency. How much profit does does a single, optimal electrified Chain make and how many people does it serve? How much does a non-electrified Production Chain make with the same output?
2. The Crown Falls Conundrum. Once enough chains of a single consumable exist to supply more than than 5875 people of a single class upon the same island, how much profit remains for every chain added after the 40% Royal Taxes kicks in?
3. A Serving of Cheese. There exist a method to exploit the relation between residences and the people within. What is the maximum amount of profit that can be made by exploiting this relation?

It should be noted that the calculations here only consider the maintenance costs of the building involved directly in a chain's production. These are the only costs we can be certain of.

While it's true that an electrified chain would need a fully operational Power Plant with all the maintenance cost that implies, the Power Plant might be powering several buildings, which would cause its maintenance cost to be shared among several chains. Including other extraneous necessities such as Fire and Police Stations, Warehouses and Shipping to other islands, it's up to the player to keep track whether a Chain's profits are high enough to support the additional, highly individualized infrastructure they've added on top.

Singular Efficiency

The first thing investigated is how proficient a single example of a Production Chain is at producing Consumer Goods and making a profit when their output is fully consumed by the player's populace. Money is still tight when a player starts out and it may be wise to know which production chains make the most money.

To do this, a combination of the Production Chain's buildings is taken, where all of them operate at maximum capacity, with Electricity where possible, but without items or changing work times. For the Schnapps production chain for instance, this is 2 Potato Farms and an electrified Schnapps Distillery, producing 4 Schnapps per minute.

To compare this with the non-electrfied version, a combination of the Production Chain's buildings is taken where all of them operate at a maximum capacity, without electricity, items or changing work times, while still producing the same amount. For the same electrified Schnapps production chain, this is 2 Potato Farms and two non-electrified Schnapps Distilleries, producing 4 Schnapps per minute.

Because the output is the same, the two are more easily compared and calculated. This is the difference between a "Normal Chain" and an "Electrified Chain" in this guide.

If a player wishes to know what a singular non-electrified production chain does, they would simply need to halve the numbers (though the amount of Royal Taxes incurred may then change).

The Crown Falls Conundrum

With the release of the Sunken Treasures DLC, an island exist in Cape Trelawney, called "Crown Falls", (a.k.a. "the big island"). This islands is massive can easily fit thousands of buildings and tens-of-thousands of people of ever social class.

There also exists within the game, a mechanism called Royal Taxes. This kicks in when 1000 people of the same social class live on the same island, at which point 1% of all that social class' income upon that island is taxed. This tax ramps up to 40% once 5875 of them live on the same island. A majority of a player's income consists of consumer goods received, so Royal Taxes can be quite burdensome.

Since Crown Falls can easily fit that many people, this guide will ask how much income is left when taxes are at 40%, and how many production chains are necessary to supply 5875 people of a social class.

More residences - and the Chains to supply them - can be build after 5875 people, but at that point, every additional chain added operates under the same 40% tax. Adding more chains will simply multiply the profits or losses of every other chain up to that point. For example, if 3 chains are enough to supply 5875 people, and if in total they operate under a profit or loss of 300 , then each of them operates at a profit/loss of 100 . Every additional chain added past that will also operate on a profit/loss of 100 per minute.

With Cheese

Work in Progress.

Exact Calculus

Goods for  Farmers and  Workers

Singular Efficiency

Normal Chain: 1 Fishery (-40)

Total Maintenance: -40 for a Normal Chain.

This Chain can supply 800 Farmers living in 80 Residences.

Total ​ income for 80 Full  Farmers Residences

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+1	+1	+1
Total Revenue	80	80	80
Maintenance	-40	-40	-40
Total Profit	40	40	40

This Chain can supply 800 Workers living in 40 Residences.

Total ​ income for 40 Full Workers Residences

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+2	+2	+2
Total Revenue	80	80	80
Maintenance	-40	-40	-40
Total Profit	40	40	40

.

Crown Falls Conundrum

To supply at least 5875 Workers with Fish, at least 8 of the above Chains need to exist. This can supply 6400 Farmers living in 640 Residences.

Total ​ Income for 640 Full  Farmers Residences, under a 40% Royal Tax

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+1	+1	+1
Total Revenue	640	640	640
Taxes	-256	-256	-256
Maintenance	-320	-320	-320
Total Profit, All Chains	+64	+64	+64
Profit per Chain	+8	+8	+8

To supply at least 5875 Workers with Fish, at least 8 of the above Chains need to exist. This can supply 6400 Workers living in 320 Residences.

Total ​ Income for 320 Full  Workers Residences, under a 40% Royal Tax

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+2	+2	+2
Total Revenue	640	640	640
Taxes	-256	-256	-256
Maintenance, All Chains	-320	-320	-320
Total Profit, All Chains	+64	+64	+64
Profit per Chain	+8	+8	+8

.

Worker Clothes

Singular Efficiency

• Electrified Chain: 2 Sheep Farm (2x -20), 1 Framework Knitter(-50)
• Normal Chain: 2 Sheep Farm (2x -20), 2 Framework Knitters (2x -50)

Total Maintenance: -90 Electric, -140 Normal.

Both Chains can supply 1300 Farmers living in 130 Residences,

1300 Farmers incur a 3% Royal Tax when when living on the same island.

Total Income for 130 Full  Farmers Residences

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+3	+3	+3	+3	+3	+3
Total Revenue	390	390	390	390	390	390
Taxes	-12	-12	-12	-12	-12	-12
Maintenance	-140	-140	-140	-90	-90	-90
Total Profit	+238	+238	+238	+288	+288	+288

Both Chains can supply 1300 workers living in 65 residences.

1300 Workers incur a 3% Royal Tax when when living on the same island.

Total Income for 65 Full  Workers Residences

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+6	+7	+7	+6	+7	+7
Total Revenue	390	455	455	390	455	455
Taxes	-12	-14	-14	-12	-14	-14
Maintenance	-140	-140	-140	-90	-90	-90
Total Profit	+238	+301	+301	+288	+351	+351

.

Crown Falls Conundrum

To supply at least 5875 farmers with Worker Clothes, at least 5 of the above Chains need to exist. This can supply 6500 Farmers living in 650 Residences.

Total Income for 650 Full  Farmers Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+3	+3	+3	+3	+3	+3
Total Revenue	1950	1950	1950	1950	1950	1950
Taxes	-780	-780	-780	-780	-780	-780
Maintenance, All Chains	-700	-700	-700	-450	-450	-450
Total Profit, All Chains	+470	+470	+470	+720	+720	+720
Profit per Chain	+94	+94	+94	+144	+144	+144

To supply at least 5875 Workers with Worker Clothes, at least 5 of the above Chains need to exist. This can supply 6500 Workers living in 325 Residences.

Total Income for 325 Full  Workers Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+6	+7	+7	+6	+7	+7
Total Revenue	1950	2275	2275	1950	2275	2275
Taxes	-780	-910	-910	-780	-910	-910
Maintenance, All Chains	-700	-700	-700	-450	-450	-450
Total Profit, All Chains	+470	+665	+665	+720	+915	+915
Profit per Chain	+94	+133	+133	+144	+183	+183

.

Schnapps

Singular Efficiency

• Electrified Chain: 2 Potato Farms (2x -20), 1 Schnapps Distillery(-40)
• Normal Chain: 2 Potato Farm (2x -20), 2 Schnapps Distillery (2x -40)

Total Maintenance: -80 Electrified, -120 Normal

Both Chains can supply 1200 farmers living in 120 Residences.

1200 Farmers incur a 2% Royal Tax when when living on the same island.

Total Income for 120 Full  Farmers Residences

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+3	+3	+3	+3	+3	+3
Total Revenue	360	360	360	360	360	360
Taxes	-8	-8	-8	-8	-8	-8
Maintenance	-120	-120	-120	-80	-80	-80
Total Profit	+232	+232	+232	+272	+272	+272

Both Chains can supply 1200 workers living in 60 residences.

1200 Workers incur a 2% Royal Tax when living on the same island.

Total Income for 60 Full  Workers Residences

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+6	+7	+7	+6	+7	+7
Total Revenue	360	420	420	360	420	420
Taxes	-8	-9	-9	-8	-9	-9
Maintenance	-120	-120	-120	-80	-80	-80
Total Profit	+232	+291	+291	+272	+331	+331

.

Crown Falls Conundrum

To supply at least 5875 farmers with schnapps, at least 5 of the above Chains need to exist. This can supply 6000 Farmers living in 600 Residences.

Total Income for 600 Full  Farmers Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+3	+3	+3	+3	+3	+3
Total Revenue	1800	1800	1800	1800	1800	1800
Taxes	-720	-720	-720	-720	-720	-720
Maintenance, All Chains	-600	-600	-600	-400	-400	-400
Total Profit, All Chains	+480	+480	+480	+680	+680	+680
Profit per Chain	+96	+96	+96	+136	+136	+136

.

To supply at least 5875 Workers with schnapps, at least 5 of the above Chains need to exist. This can supply 6000 Workers living in 300 Residences.

Total Income for 300 Full  Workers Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+6	+7	+7	+6	+7	+7
Total Revenue	1800	2100	2100	1800	2100	2100
Taxes	-720	-840	-840	-720	-840	-840
Maintenance, All Chains	-600	-600	-600	-400	-400	-400
Total Profit, All Chains	+480	+660	+660	+680	+860	+860
Profit per Chain	+96	+132	+132	+136	+172	+172

Goods for  Workers and  Artisans

Sausages

Singular Efficiency

• Electrified Chain: 2 Pig Farms (2x -40), 1 Slaughterhouses(-80)
• Normal Chain: 2 Pig Farms (2x -40), 2 Slaughterhouses (2x -80)

Total Maintenance: -160 Electrified, -240 Normal

Both Chains can supply 2000 workers living in 100 Residences.

2000 Workers incur a 9% Royal Tax when living on the same island.

Total Income for 100 Full Workers Residences

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+4	+4	+5	+4	+4	+5
Total Revenue	400	400	500	400	400	500
Taxes	-36	-36	-45	-36	-36	-45
Maintenance	-240	-240	-240	-160	-160	-160
Total Profit	+124	+124	+215	+204	+204	+295

Both Chains can supply 1500 Artisans living in 50 Residences.

1500 Artisans incur a 5% Royal Tax when living on the same island.

Total Income for 50 Full  Artisans Residences

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+12	+13	+15	+12	+13	+15
Total Revenue	600	650	750	600	650	750
Taxes	-30	-33	-38	-30	-33	-38
Maintenance	-240	-240	-240	-160	-160	-160
Total Profit	+330	+377	+472	+410	+457	+552

.

Crown Falls Conundrum

To supply at least 5875 workers with sausages, at least 3 of the above Chains need to exist. This can supply 6000 Workers living in 300 Residences.

Total Income for 300 Full  Workers Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+4	+4	+5	+4	+4	+5
Total Revenue	1200	1200	1500	1200	1200	1500
Taxes	-480	-480	-600	-480	-480	-600
Maintenance	-720	-720	-720	-480	-480	-480
Total Profit, All Chains	0	0	+180	+240	+240	+420
Profit per Chain	0	0	+60	+80	+80	+140

To supply at least 5875 Artisans with sausages, at least 4 of the above Chains need to exist. This can supply 6000 Artisans living in 200 Residences.

Total Income for 200 Full  Artisans Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+12	+13	+15	+12	+13	+15
Total Revenue	2400	2600	3000	2400	2600	3000
Taxes	-960	-1040	-1200	-960	-1040	-1200
Maintenance	-960	-960	-960	-640	-640	-640
Total Profit, All Chains	+480	+600	+840	+800	+920	+1160
Profit per Chain	+120	+150	+210	+200	+230	+290

Soap

Singular Efficiency & Crown Conundrum

• Electrified Chain: 4 Pig Farms (4x -40), 2 Rendering Works(2x -40), 1 Soap Factory(1x -50)
• Normal Chain: 4 Pig Farms (4x -40), 4 Rendering Works (4x -40). 2 Soap Factories (2x -50)

Total Maintenance: -290 Electrified, -420 Normal

Both Chains can supply 9600 workers living in 480 Residences.

9600 Workers incur a 40% Royal Tax when living on the same island.

Total Income for 480 Full  Workers Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+4	+4	+5	+4	+4	+5
Total Revenue	1920	1920	2400	1920	1920	2400
Taxes	-768	-768	-960	-768	-768	-960
Maintenance	-420	-420	-420	-290	-290	-290
Total Profit, Per Chain	+732	+732	+1020	+862	+862	+1150

.

Both Chains can supply 7200 Artisans living in 240 Residences

7200 Artisans incur a 40% Royal Tax when living on the same island.

Total Income for 240 Full  Artisans Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+12	+13	+15	+12	+13	+15
Total Revenue	2880	3120	3600	2880	3120	3600
Taxes	-1152	-1248	-1440	-1152	-1248	-1440
Maintenance	-420	-420	-420	-290	-290	-290
Total Profit, Per Chain	+1308	+1452	+1740	+1438	+1582	+1870

Bread

Singular Efficiency

• Electrified Chain: 4 Grain Farms (4x -20), 1 Flour Mill(-50) 2 Bakeries(2x -60)
• Normal Chain: 4 Grain Farms (4x -20), 2 Flour Mills (2x -50) 4 Bakeries (4x -60)

Total Maintenance: -250Electrified, -420 Normal

Both Chains can supply 4400 workers living in 220 Residences.

4400 Workers incur a 28% Royal Tax when living on the same island.

Total Income for 220 Full Workers Residences

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+4	+4	+5	+4	+4	+5
Total Revenue	880	880	1100	880	880	1100
Taxes	-246	-246	-308	-246	-246	-308
Maintenance	-420	-420	-420	-250	-250	-250
Total Profit	+213	+213	+372	+383	+383	+542

Both Chains can supply 3300 Artisans living in 110 Residences.

3300 Artisans incur a 19% Royal Tax when living on the same island.

Total Income for 110 Full  Artisans Residences

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+12	+13	+15	+12	+13	+15
Total Revenue	1320	1430	1650	1320	1430	1650
Taxes	-251	-272	-314	-251	-272	-314
Maintenance	-420	-420	-420	-250	-250	-250
Total Profit	+649	+738	+916	+819	+908	+1086

Crown Falls Conundrum

To supply at least 5875 workers with bread, at least 2 of the above Chains need to exist. This can supply 8800 Workers living in 440 Residences.

Total Income for 440 Full  Workers Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+4	+4	+5	+4	+4	+5
Total Revenue	1760	1760	2200	1760	1760	2200
Taxes	-704	-704	-880	-704	-704	-880
Maintenance	-840	-840	-840	-500	-500	-500
Total Profit, All Chains	+216	+216	+480	+556	+556	+820
Profit per Chain	+108	+108	+240	+278	+278	+410

.

To supply at least 5875 Artisans with sausages, at least 2 of the above Chains need to exist. This can supply 6600 Artisans living in 220 Residences.

Total Income for 220 Full  Artisans Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+12	+13	+15	+12	+13	+15
Total Revenue	2640	2860	3300	2640	2860	3300
Taxes	-1056	-1144	-1320	-1056	-1144	-1320
Maintenance	-840	-840	-840	-500	-500	-500
Total Profit, All Chains	+744	+876	+1140	+1084	+1216	+1480
Profit per Chain	+372	+438	+570	+542	+608	+740

Beer

Singular Efficiency

• Electrified Chain: 4 Grain Farms (4x -20), 6 Hop Farm (6x -20), 1 Malthouse(-150) 2 Breweries(2x -200)
• Normal Chain: 4 Grain Farms (4x -20), 6 Hop Farm (6x -20), 2 Malthouses (2x -150) 4 Breweries (4x -200)

Total Maintenance: -750 Electrified, -1300 Normal

Both Chains can supply 5200 workers living in 260 Residences.

5200 Workers incur a 34% Royal Tax when living on the same island.

Total Income for 260 Full  Workers Residences

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+10	+11	+12	+10	+11	+12
Total Revenue	2600	2860	3120	2600	2600	3120
Taxes	-884	-973	-1061	-884	-973	-1061
Maintenance	-1300	-1300	-1300	-750	-750	-750
Total Profit	+416	+587	+759	+966	+1137	+1309

Both Chains can supply 3900 Artisans living in 130 Residences.

3900 Artisans incur a 24% Royal Tax when living on the same island.

Total Income for 130 Full  Artisans Residences

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+30	+34	+37	+30	+34	+37
Total Revenue	3900	4420	4810	3900	4420	4810
Taxes	-936	-1061	-1155	-936	-1061	-1155
Maintenance	-1300	-1300	-1300	-750	-750	-750
Total Profit	+1664	+2059	+2355	+2214	+2609	+2905

Crown Falls Conundrum

To supply at least 5875 workers with beer, at least 2 of the above Chains need to exist. This can supply 10.400 Workers living in 520 Residences.

Total Income for 520 Full  Workers Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+10	+11	+12	+10	+11	+12
Total Revenue	5200	5700	6240	5200	5700	6240
Taxes	-2080	-2288	-2496	-2080	-2288	-2496
Maintenance	-2600	-2600	-2600	-1500	-1500	-1500
Total Profit, All Chains	+520	+832	+1144	+1620	+1932	+2244
Profit per Chain	+260	+416	+572	+810	+966	+1122

.

To supply at least 5875 Artisans with sausages, at least 2 of the above Chains need to exist. This can supply 7800 Artisans living in 260 Residences.

Total Income for 260 Full  Artisans Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+30	+34	+37	+30	+34	+37
Total Revenue	7800	8840	9620	7800	8840	9620
Taxes	-3120	-3536	-3848	-3120	-3536	-3848
Maintenance	-2600	-2600	-2600	-1500	-1500	-1500
Total Profit, All Chains	+2080	+2704	+3172	+3180	+3804	+4272
Profit per Chain	+1040	+1352	+1586	+1590	+1902	+2136

Goods for  Artisans and  Engineers

Canned Food

Singular Efficiency & Crown Conundrum

• Electrified Chain: 8 Cattle Farm (8x -50), 8 Red Pepper Farm (8x -100), 4 Artisanal Kitchens(4x -100), 1 Iron Mine@50% (-50), 3 Canneries(3x -100)
• Normal Chain: 8 Cattle Farm (8x -50), 8 Red Pepper Farm (8x -100), 8 Artisanal Kitchens (8x -100), 1 Iron Mine (-50), 6 Canneries (6x -100)

Total Maintenance: -1950 Electrified, -2650 Normal

Both Chains can supply 11700 Artisans living in 390 Residences.

11700 Artisans incur a 40% Royal Tax when living on the same island.

Total Income for 390 Full  Artisans Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+6	+7	+7	+6	+7	+7
Total Revenue	2340	2730	2730	2340	2730	2730
Taxes	-936	-1092	-1092	-936	-1092	-1092
Maintenance	-2650	-2650	-2650	-1950	-1950	-1950
Total Profit, Per Chain	-1264	-1012	-1012	-546	-312	-312

.

Both Chains can supply 7800 Engineers living in 195 Residences.

7800 Engineers incur a 40% Royal Tax when living on the same island.

Total Income for 195 Full  Engineers Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+16	+18	+20	+16	+18	+20
Total Revenue	3120	3510	3900	3120	3510	3900
Taxes	-1248	-1404	-1560	-1248	-1404	-1560
Maintenance	-2650	-2650	-2650	-1950	-1950	-1950
Total Profit, Per Chain	-778	-544	-310	-78	+156	+390

Sewing Machines

Singular Efficiency

• Electrified Chain: 1 Iron Mine @50%(-50), 1 Coal Mine @50%(-50), 1 Furnace(-100), 2 Lumberjack Huts (2x 10), 1 Sewing Machine Factory(-500)
• Normal Chain: 1 Iron Mine (-50), 1 Coal Mine (-50), 2 Furnace (2x -100), 2 Lumberjack Huts (2x 10), 2 Sewing Machine Factory (2x -500)

Total Maintenance: -720 Electrified, -1320 Normal

Both Chains can supply 4200 Artisans living in 140 Residences.

4200 Artisans incur a 26% Royal Tax when living on the same island.

Total Income for 140 Full  Artisans Residences

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+12	+13	+15	+12	+13	+15
Total Revenue	1680	1820	2100	1680	1820	2100
Taxes	-437	-474	-546	-437	-474	-546
Maintenance	-1320	-1320	-1320	-720	-720	-720
Total Profit	-77	+26	+234	+523	+626	+834

Both Chains can supply 2800 Engineers living in 70 Residences.

2800 Artisans incur a 15% Royal Tax when living on the same island.

Total Income for 70 Full  Engineers Residences

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+32	+36	+40	+32	+36	+40
Total Revenue	2240	2520	2800	2240	2520	2800
Taxes	-336	-378	-420	-336	-378	-420
Maintenance	-1320	-1320	-1320	-720	-720	-720
Total Profit	+584	+882	+1060	+1184	+1422	+1660

.

Crown Falls Conundrum

To supply at least 5875 Artisans with Sewing Machines, at least 2 of the above Chains need to exist. This can supply 8400 Artisans living in 280 Residences.

Total Income for 280 Full  Artisans Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+12	+13	+15	+12	+13	+15
Total Revenue	3360	3640	4200	3360	3640	4200
Taxes	-1344	-1456	-1680	-1344	-1456	-1680
Maintenance	-2640	-2640	-2640	-1440	-1440	-1440
Total Profit, All Chains	-624	-456	-120	+576	+744	+1080
Profit per Chain	-312	-228	-60	+288	+372	+540

.

To supply at least 5875 Engineers with Sewing Machines, at least 3 of the above Chains need to exist. This can supply 8400 Engineers living in 210 Residences.

Total Income for 210 Full  Engineers Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+32	+36	+40	+32	+36	+40
Total Revenue	6720	7560	8400	6720	7560	8400
Taxes	-2688	-3024	-3360	-2688	-3024	-3360
Maintenance	-3960	-3960	-3960	-2160	-2160	-2160
Total Profit, All Chains	+72	+576	+1080	+1872	+2376	+2880
Profit per Chain	+24	+192	+360	+624	+792	+960

.

Fur Coats

Singular Efficiency

• Electrified Chain: 4 Cotton Plantation (4x -5), 2 Cotton Mill (2x -10), 4 Hunting Cabins (4x -50), Fur Dealer(-500)
• Normal Chain: 4 Cotton Plantation (4x -5), 2 Cotton Mill (2x -10), 4 Hunting Cabins (4x -50), 2 Fur Dealers (2x -500)

Total Maintenance: -740 Electrified, -1240 Normal

Both Chains can supply 4500 Artisans living in 150 Residences.

4500 Artisans incur a 29% Royal Tax when living on the same island.

Total Income for 150 Full  Artisans Residences

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+18	+20	+22	+18	+20	+22
Total Revenue	2700	3000	3300	2700	3000	3300
Taxes	-783	-870	-957	-783	-870	-957
Maintenance	-1240	-1240	-1240	-740	-740	-740
Total Profit	+677	+890	+1103	+1177	+1390	+1603

Both Chains can supply 3000 Engineers living in 75 Residences.

3000 Engineers incur a 17% Royal Tax when living on the same island.

Total Income for 75 Full  Engineers Residences

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+48	+54	+60	+48	+54	+60
Total Revenue	3600	4050	4500	3600	4050	4500
Taxes	-612	-689	-765	-612	-689	-765
Maintenance	-1240	-1240	-1240	-740	-740	-740
Total Profit	+1748	+2121	+2495	+2248	+2621	+2995

.

Crown Falls Conundrum

To supply at least 5875 Artisans with Fur Coats, at least 2 of the above Chains need to exist. This can supply 9000 Artisans living in 300 Residences.

Total Income for 300 Full  Artisans Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+18	+20	+22	+18	+20	+22
Total Revenue	5400	6000	6600	5400	6000	6600
Taxes	-2160	-2400	-2640	-2160	-2400	-2640
Maintenance	-2480	-2480	-2480	-1480	-1480	-1480
Total Profit, All Chains	+760	+1120	+1480	+1760	+2120	+2480
Profit per Chain	+380	+560	+740	+880	+1060	+1240

.

To supply at least 5875 Engineers with sausages, at least 2 of the above Chains need to exist. This can supply 6000 Engineers living in 150 Residences.

Total Income for 150 Full  Engineers Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+48	+54	+60	+48	+54	+60
Total Revenue	7200	8100	9000	7200	8100	9000
Taxes	-2880	-3240	-3600	-2880	-3240	-3600
Maintenance	-2480	-2480	-2480	-1480	-1480	-1480
Total Profit, All Chains	+1840	+2380	+2920	+2840	+3380	+3920
Profit per Chain	+920	+1190	+1460	+1420	+1690	+1960

Rum

Singular Efficiency

• Electrified Chain: Non-existent
• Normal Chain: 2 Sugar Cane Plantation (2x -5), 1 Lumberjack's Hut (-10), 2 Rum Distilleries (2x -50)

Total Maintenance: N/A Electrified, -120 Normal

This Chain can supply 2100 Artisans living in 70 Residences.

2100 Artisans incur a 9% Royal Tax when living on the same island.

Total Income for 70 Full  Artisans Residences

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+15	+17	+18
Total Revenue	1050	1190	1260
Taxes	-95	-108	-114
Maintenance	-120	-120	-120
Total Profit	+835	+962	+1026

Both Chains can supply 1400 Engineers living in 75 Residences.

1400 Engineers incur a 4% Royal Tax when living on the same island.

Total Income for 75 Full  Engineers Residences

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+40	+45	+50
Total Revenue	1400	1575	1750
Taxes	-56	-63	-70
Maintenance	-120	-120	-120
Total Profit	+1224	+1392	+1560

.

Crown Falls Conundrum

To supply at least 5875 Artisans with Rum, at least 3 of the above Chains need to exist. This can supply 6300 Artisans living in 210 Residences.

Total Income for 210 Full  Artisans Residences, under a 40% Royal Tax

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+15	+17	+18
Total Revenue	3150	3570	3780
Taxes	-1260	-1428	-1512
Maintenance	-360	-360	-360
Total Profit, All Chains	+1530	+1782	+1908
Profit per Chain	+510	+594	+636

.

To supply at least 5875 Engineers with Rum, at least 5 of the above Chains need to exist. This can supply 7000 Engineers living in 175 Residences.

Total Income for 175 Full  Engineers Residences, under a 40% Royal Tax

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+40	+45	+50
Total Revenue	7000	7875	8750
Taxes	-2800	-3150	-3500
Maintenance	-600	-600	-600
Total Profit, All Chains	+3600	+4125	+4650
Profit per Chain	+720	+825	+930

Goods For  Engineers and  Investors

Glasses

Singular Efficiency & Crown Conundrum

• Electrified Chain: Sand Mine (-120), 1 Copper Mine(-250), 1 Zinc Mine(-250), Glassmaker(-100), 2 Brass Smelters(2x -250), 3 Spectacle Factories(3x -1000)
• Normal Chain: 2 Sand Mines (2x -120), 2 Copper Mines (2x -250), 2 Zinc Mines (2x -250), 2 Glassmakers (2x -100), 4 Brass Smelters (4x -250), 6 Spectacle Factories (6x -1000)

Total Maintenance: -4220 Electrified, -8440 Normal

Both Chains can supply 18000 Engineers living in 450 Residences.

18000 Engineers incur a 40% Royal Tax when living on the same island.

Total Income for 450 Full  Engineers Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+20	+23	+25	+20	+23	+25
Total Revenue	9000	10350	11250	9000	10350	11250
Taxes	-3600	-4140	-4500	-3600	-4140	-4500
Maintenance	-8440	-8440	-8440	-4220	-4220	-4220
Total Profit, Per Chain	-3040	-2230	-1690	+1180	+1990	+2530

Both Chains can supply 11250 Investors living in 225 Residences.

11250 Investors incur a 40% Royal Tax when living on the same island.

Total Income for 225 Full  Investors Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+50	+56	+62	+50	+56	+62
Total Revenue	11250	12600	13950	11250	12600	13950
Taxes	-4500	-5040	-5580	-4500	-5040	-5580
Maintenance	-8440	-8440	-8440	-4420	-4420	-4420
Total Profit, Per Chain	-1690	-880	-70	+2530	+3340	+4150

Coffee

Singular Efficiency

• Electrified Chain: Non-existent
• Normal Chain: 2 Coffee Plantations (2x -25), 1 Coffee Roaster (-150)

Total Maintenance: N/A Electrified, -200 Normal

This Chain can supply 1700 Engineers living in 42,5 Residences.

1700 Engineers incur a 6% Royal Tax when living on the same island.

Total Income for 42,5 Full  Engineers Residences

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+16	+18	+20
Total Revenue	680	765	850
Taxes	-41	-46	-51
Maintenance	-200	-200	-200
Total Profit	+439	+519	+599

Both Chains can supply 1062,5 Investors living in 21,25 Residences.

1062,5 Investors incur a 1% Royal Tax when living on the same island.

Total Income for 21,25 Full  Investors Residences

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+40	+45	+50
Total Revenue	850	956	1062
Taxes	-9	-10	-11
Maintenance	-200	-200	-200
Total Profit	+641	+746	+851

.

Crown Falls Conundrum

To supply at least 5875 Engineers with Coffee, at least 4 of the above Chains need to exist. This can supply 6800 Engineers living in 170 Residences.

Total Income for 170 Full  Engineers Residences, under a 40% Royal Tax

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+16	+18	+20
Total Revenue	2720	3060	3400
Taxes	-1088	-1224	-1360
Maintenance	-800	-800	-800
Total Profit, All Chains	+832	+1036	+1240
Profit per Chain	+208	+259	+310

.

To supply at least 5875 Engineers with Rum, at least 6 of the above Chains need to exist. This can supply 6375 Investors living in 127,5 Residences.

Total Income for 127,5 Full  Investors Residences, under a 40% Royal Tax

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+40	+45	+50
Total Revenue	5100	5737	6375
Taxes	-2040	-2295	-2550
Maintenance	-1200	-1200	-1200
Total Profit, All Chains	+1860	+2242	+2625
Profit per Chain	+310	+373	+437

Light Bulb

Singular Efficiency & Crown Conundrum

• Electrified Chain: Coal Mine@50% (-50), 2 Filament Factories(2x -725), Sand Mine(-120), Glassmakers(-100), 2 Light Bulb Factories(2x -1000)
• Normal Chain: Coal Mine (-50), 4 Filament Factories (4x -725), 2 Sand Mine(2x -120), 2 Glassmakers (2x -100), 4 Light Bulb Factories (4x -1000)

Total Maintenance: -3720 Electrified, -7390 Normal

Both Chains can supply 12800 Engineers living in 320 Residences.

12800 Engineers incur a 40% Royal Tax when living on the same island.

Total Income for 320 Full  Engineers Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+28	+32	+35	+28	+32	+35
Total Revenue	8960	10240	11200	8960	10240	11200
Taxes	-3584	-4096	-4480	-3584	-4096	-4480
Maintenance	-7390	-7390	-7390	-3720	-3720	-3720
Total Profit, Per Chain	-2014	-1246	-670	+1656	+2424	+3000

Both Chains can supply 8000 Investors living in 160 Residences.

8000 Investors incur a 40% Royal Tax when living on the same island.

Total Income for 160 Full  Investors Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+70	+79	+87	+70	+79	+87
Total Revenue	11200	12640	13920	11200	12640	13920
Taxes	-4480	-5056	-5568	-4480	-5056	-5568
Maintenance	-7390	-7390	-7390	-3720	-3720	-3720
Total Profit, Per Chain	-670	+194	+962	+3000	+3864	+4632

Penny Farthings

Singular Efficiency

• Electrified Chain: Iron Mine(-50), Coal Mine(-50), 2 Furnace(2x -100), 8 Caoutchouc Plantation (8x -25), 1 Bicycle Factory(-1200)
• Normal Chain: Non-Existent

Total Maintenance: -1700Electrified, N/A Normal

This Chain can supply 6400 Engineers living in 160 Residences (See Crown Conundrum).

This Chain can supply 4000 Investors living in 80 Residences.

4000 Investors incur a 25% Royal Tax when living on the same island.

Total Income for 80 Full  Investors Residences

Chain Type	Electrified
Income Settings	Low	Medium	High
Revenue per Residence	+70	+79	+87
Total Revenue	5600	6320	6960
Taxes	-1400	-1580	-1740
Maintenance	-1700	-1700	-1700
Total Profit	+2500	+3040	+3520

Crown Falls Conundrum

To supply at least 5875 Engineers with Fur Coats, the above Chains needs to exist just once. This can supply 6400 Engineers living in 160 Residences.

Total Income for 160 Full  Engineers Residences, under a 40% Royal Tax

Chain Type	Electrified
Income Settings	Low	Medium	High
Revenue per Residence	+28	+32	+35
Total Revenue	4480	5120	5600
Taxes	-1792	-2048	-2240
Maintenance	-1700	-1700	-1700
Total Profit, Per Chain	+988	+1372	+1660

To supply at least 5875 Investors with Penny Farthings, at least 2 of the above Chains need to exist. This can supply 8000 Investors living in 160 Residences.

Total Income for 160 Full  Investors Residences, under a 40% Royal Tax

Chain Type	Electrified
Income Settings	Low	Medium	High
Revenue per Residence	+70	+79	+87
Total Revenue	11200	12640	13920
Taxes	-4480	-5056	-5568
Maintenance	-3400	-3400	-3400
Total Profit, All Chains	+3320	+4184	+4952
Profit per Chain	+1660	+2092	+2476

Pocket Watches

Singular Efficiency & Crown Conundrum

• Electrified Chain: 10 Gold Mines (10x -250), 1 Coal Mine(-50), 2 Sand Mines(2x -120), 4 Gold Smiths(4x -750), 2 Glassmakers(2x -100), 3 Clockmakers(3x -1400)
• Normal Chain: Non-Existent

Total Maintenance: -10190 Electrified, N/A Normal

This Chain can supply 20400 Engineers living in 510 Residences.

20400 Engineers incur a 40% Royal Tax when living on the same island.

Total Income for 510 Full  Engineers Residences, under a 40% Royal Tax

Chain Type	Electrified
Income Settings	Low	Medium	High
Revenue per Residence	+36	+41	+45
Total Revenue	18360	20910	22950
Taxes	-7344	-8364	-9180
Maintenance	-10190	-10190	-10190
Total Profit, Per Chain	+826	+2356	+3580

This Chain can supply 12750 Investors living in 255 Residences.

12750 Investors incur a 40% Royal Tax when living on the same island.

Total Income for 255 Full  Investors Residences, under a 40% Royal Tax

Chain Type	Electrified
Income Settings	Low	Medium	High
Revenue per Residence	+90	+101	+112
Total Revenue	22950	25755	28560
Taxes	-9180	-10302	-11424
Maintenance	-10190	-10190	-10190
Total Profit, Per Chain	+3580	+5263	+6946

Goods Exclusive to  Investors

Champagne

Singular Efficiency & Crown Conundrum

• Electrified Chain: Sand Mine(-120), Glassmakers(-100), 8 Vineyards (8x -200), Champagne Cellar(-1000)
• Normal Chain: 2 Sand Mines (2x -120), 2 Glassmakers(2x -100), 8 Vineyards (8x -200), 2 Champagne Cellars (2x -1000)

Total Maintenance: -2820 Electrified, -4040 Normal

Both Chains can supply 8500 Investors living in 170 Residences.

8500 Investors incur a 40% Royal Tax when living on the same island.

Total Income for 170 Full  Investors Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+25	+31	+31	+25	+31	+31
Total Revenue	4250	5270	5270	4250	5270	5270
Taxes	-1700	-2108	-2108	-1700	-2108	-2108
Maintenance	-4040	-4040	-4040	-2820	-2820	-2820
Total Profit, Per Chain	-1490	-878	-878	-270	+324	+342

Cigars

Singular Efficiency & Crown Conundrum

• Electrified Chain: Non-existent
• Normal Chain: 8 Tobacco Plantations (8x -25), 1 Lumberjack's Hut (-10), 4 Marquetry Workshop (4x -100), 2 Cigar Factories (2x -250)

Total Maintenance: N/A Electrified, -1110 Normal

This Chain can supply 9000 Investors living in 180 Residences.

9000 Investors incur a 40% Royal Tax when living on the same island.

Total Income for 180 Full  Investors Residences, under a 40% Royal Tax

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+25	+28	+31
Total Revenue	4500	5040	5580
Taxes	-1800	-2016	-2232
Maintenance	-1110	-1110	-1110
Total Profit, Per Chain	+1590	+1914	+2238

Chocolate

Singular Efficiency

• Electrified Chain: Non-existent
• Normal Chain: Sugar Cane Plantation (-5), Sugar Refinery (-10), 2 Cocoa Plantations (2x -5), Chocolate Factory (-50)

Total Maintenance: N/A Electrified, -75 Normal

This Chain can supply 1875 Investors living in 37,5 Residences.

1875 Investors incur a 8% Royal Tax when living on the same island.

Total Income for 180 Full  Investors Residences

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+25	+28	+31
Total Revenue	937	1050	1162
Taxes	-75	-84	-93
Maintenance	-75	-75	-75
Total Profit	+788	+891	+994

Crown Falls Conundrum

To supply at least 5875 Engineers with Coffee, at least 4 of the above Chains need to exist. This can supply 7500 Investors living in 150 Residences.

Total Income for 170 Full  Investors Residences, under a 40% Royal Tax

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+25	+28	+31
Total Revenue	3750	4200	4650
Taxes	-1500	-1680	-1860
Maintenance	-300	-300	-300
Total Profit, All Chains	+1950	+2220	+2490
Profit per Chain	+487	+555	+622

.

Steam Carriages

Singular Efficiency & Crown Conundrum

• Electrified Chain: Iron Mine@50% (-50), Coal Mine@50% (-50), Copper Mine(-250), Zinc Mine(-250), Furnace(-100), 2 Brass Smelters(2x -250), Motor Assembly Lines(3x -1800), Lumberjack's Hut (-10), 4 Caoutchouc Plantations (4x -25), 4 Coachmakers(4x -1200), 2 Cab Assembly Lines(2x -3000)
• Normal Chain: Non-Existent

Total Maintenance: -17510 Electrified, N/A Normal

This Chain can supply 30000 Investors living in 600 Residences.

30000 Investors incur a 40% Royal Tax when living on the same island.

Total Income for 600 Full  Investors Residences, under a 40% Royal Tax

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+150	+169	+187
Total Revenue	90000	101400	112200
Taxes	-36000	-40560	-44880
Maintenance	-17510	-17510	-17510
Total Profit, Per Chain	+36490	+43330	+49810

Jewelry

Singular Efficiency & Crown Conundrum

• Electrified Chain: 10 Gold Mines (10x -250), 1 Coal Mine@50% (-50), 6 Pearl Farms, (6x -25) 2 Goldsmiths(2x -750), Jeweler (-2500)
• Normal Chain: 10 Gold Mines (10x -250), 1 Coal Mine (-50), 6 Pearl Farms, (6x -25) 4 Goldsmiths (4x -750), 2 Jewelers (2x -2500)

Total Maintenance: -6700 Electrified, -10700 Normal

Both Chains can supply 9500 Investors living in 190 Residences.

9500 Investors incur a 40% Royal Tax when living on the same island.

Total Income for 190 Full  Investors Residences, under a 40% Royal Tax

Chain Type	Normal			Electrified
Income Settings	Low	Medium	High	Low	Medium	High
Revenue per Residence	+125	+141	+156	+125	+141	+156
Total Revenue	23750	26790	29650	23750	26790	29650
Taxes	-9500	-10716	-11856	-9500	-10716	-11856
Maintenance	-10700	-10700	-10700	-6700	-6700	-6700
Total Profit, Per Chain	+3550	+5374	+7084	+7550	+9374	+11084

Gramophones

Singular Efficiency & Crown Conundrum

• Electrified Chain: Copper Mine(-250), Zinc Mine(-250), 2 Brass Smelters(2x -250), Lumberjack's Hut (-10), 2 Marquetry Workshop(2x -750), 2 Gramophone Factories(2x -1600)
• Normal Chain: Non-Existent

Total Maintenance: -5710 Electrified, N/A Normal

This Chain can supply 19000 Investors living in 380 Residences.

19000 Investors incur a 40% Royal Tax when living on the same island.

Total Income for 380 Full  Investors Residences, under a 40% Royal Tax

Chain Type	Normal
Income Settings	Low	Medium	High
Revenue per Residence	+75	+84	+93
Total Revenue	28500	31920	35340
Taxes	-11400	-12768	-14136
Maintenance	-5710	-5710	-5710
Total Profit, Per Chain	+11390	+13442	+15494